STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $66.7M | $98.6M | $122.8M | |
| YoY % | — | +47.8% | +24.6% | |
| P / Sales | 7.9x | 1.1x | 0.8x | |
| EV / Sales | 11.2x | 3.1x | 2.7x | |
| Gross Profit, Adj. | $66.7M | $98.6M | $122.8M | |
| YoY % | — | +47.8% | +24.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 11.2x | 3.1x | 2.7x | |
| EBITDA, Adj. | $-46.4M | $22.8M | $30.9M | |
| YoY % | — | +149.1% | +35.6% | |
| Margin % | -69.6% | 23.1% | 25.1% | |
| EV / EBITDA | -16.1x | 13.4x | 10.8x | |
| EBIT | $-57.5M | $5.3M | $15.4M | |
| YoY % | — | +109.2% | +189.6% | |
| Margin % | -86.2% | 5.4% | 12.5% | |
| EV / EBIT | -13.0x | 57.5x | 21.7x | |
| Net Income | $8.5M | $-40.9M | $-22.9M | |
| YoY % | — | -579.9% | +43.9% | |
| Net Margin | 12.8% | -41.5% | -18.7% | |
| EPS (GAAP) | -$1.00 | -$0.81 | -$0.42 | |
| YoY % | — | +19.0% | +48.1% |