STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $435.9M | $592.5M | $538.5M | |
| YoY % | — | +35.9% | -9.1% | |
| P / Sales | 0.1x | 0.0x | 0.0x | |
| EV / Sales | 0.1x | 0.1x | 0.1x | |
| Gross Profit, Adj. | $7.2M | $5.4M | $4.5M | |
| YoY % | — | -25.5% | -16.8% | |
| Margin % | 1.7% | 0.9% | 0.8% | |
| EV / Gross Profit | 7.8x | 12.3x | 12.4x | |
| EBITDA, Adj. | $2.0M | $-2.8M | $-1.9M | |
| YoY % | — | -241.7% | +32.6% | |
| Margin % | 0.5% | -0.5% | -0.4% | |
| EV / EBITDA | 28.6x | -23.7x | -29.5x | |
| EBIT | $1.7M | $-3.3M | $-2.4M | |
| YoY % | — | -300.2% | +26.9% | |
| Margin % | 0.4% | -0.6% | -0.5% | |
| EV / EBIT | 34.0x | -19.9x | -22.8x | |
| Net Income | $1.1M | $-3.7M | $-3.0M | |
| YoY % | — | -427.9% | +20.5% | |
| Net Margin | 0.3% | -0.6% | -0.6% | |
| EPS (GAAP) | $0.05 | -$0.14 | -$0.11 | |
| YoY % | — | -380.0% | +21.4% |