STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.5B | $805.6M | $547.5M | $864.0M | $982.5M | |
| YoY % | +18.1% | -46.0% | -32.0% | +57.8% | +13.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.5B | $162.7M | $79.8M | $197.6M | $246.2M | |
| YoY % | +277.7% | -89.1% | -50.9% | +147.5% | +24.6% | |
| Margin % | 100.0% | 20.2% | 14.6% | 22.9% | 25.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $275.9M | $19.3M | $-55.5M | $51.1M | $78.7M | |
| YoY % | +23.5% | -93.0% | -387.7% | +192.2% | +53.8% | |
| Margin % | 18.5% | 2.4% | -10.1% | 5.9% | 8.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $58.4M | $-304.1M | $-295.1M | $-61.1M | $-47.8M | |
| YoY % | +328.5% | -620.6% | +3.0% | +79.3% | +21.8% | |
| Margin % | 3.9% | -37.7% | -53.9% | -7.1% | -4.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-8.3M | $-241.7M | $-123.4M | $-96.7M | $-144.6M | |
| YoY % | +76.8% | -2798.3% | +49.0% | +21.6% | -49.6% | |
| Net Margin | -0.6% | -30.0% | -22.5% | -11.2% | -14.7% | |
| EPS (GAAP) | -$0.20 | -$5.97 | -$2.94 | -$3.72 | -$5.46 | |
| YoY % | +77.5% | -2885.0% | +50.8% | -26.5% | -46.8% |