STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $123.5M | $154.8M | $180.0M | $209.5M | |
| YoY % | — | +25.3% | +16.3% | +16.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $108.8M | $134.6M | $158.0M | $184.5M | |
| YoY % | — | +23.7% | +17.4% | +16.8% | |
| Margin % | 88.0% | 86.9% | 87.7% | 88.1% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-39.7M | $-47.5M | $-58.3M | $-58.9M | |
| YoY % | — | -19.7% | -22.7% | -1.1% | |
| Margin % | -32.1% | -30.7% | -32.4% | -28.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-56.3M | $-69.3M | $-84.5M | $-78.7M | |
| YoY % | — | -23.2% | -22.0% | +7.0% | |
| Margin % | -45.5% | -44.8% | -47.0% | -37.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-61.1M | $-68.5M | $-80.2M | $-74.7M | |
| YoY % | — | -12.0% | -17.1% | +6.9% | |
| Net Margin | -49.5% | -44.2% | -44.5% | -35.6% | |
| EPS (GAAP) | -$2.37 | -$1.53 | -$1.70 | -$1.45 | |
| YoY % | — | +35.4% | -11.1% | +14.7% |