STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $20.4M | $24.2M | $26.3M | $43.6M | $60.5M | |
| YoY % | -9.9% | +18.6% | +8.7% | +65.6% | +38.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.4M | $7.7M | $8.1M | $14.0M | $18.2M | |
| YoY % | -40.9% | +73.9% | +5.4% | +72.9% | +29.9% | |
| Margin % | 21.6% | 31.8% | 30.8% | 32.2% | 30.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-513,000 | $3.0M | $1.9M | $2.6M | $1.0M | |
| YoY % | -129.5% | +676.6% | -36.1% | +35.7% | -60.6% | |
| Margin % | -2.5% | 12.2% | 7.2% | 5.9% | 1.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-3.0M | $1.3M | $14,000 | $-153,000 | $-3.1M | |
| YoY % | -434.4% | +142.0% | -98.9% | -1192.9% | -1902.0% | |
| Margin % | -14.9% | 5.3% | 0.1% | -0.4% | -5.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-3.2M | $884,000 | $-194,000 | $-790,000 | $-4.7M | |
| YoY % | -393.9% | +127.4% | -121.9% | -307.2% | -493.0% | |
| Net Margin | -15.8% | 3.6% | -0.7% | -1.8% | -7.7% | |
| EPS (GAAP) | -$0.40 | $0.10 | -$0.02 | -$0.08 | -$0.43 | |
| YoY % | -671.4% | +125.0% | -120.0% | -300.0% | -437.5% |