STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $83.6M | $121.2M | $206.4M | |
| YoY % | — | +45.1% | +70.3% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $62.0M | $87.4M | $150.5M | |
| YoY % | — | +40.9% | +72.2% | |
| Margin % | 74.2% | 72.1% | 72.9% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $1.8M | $-2.2M | $14.9M | |
| YoY % | — | -218.9% | +784.6% | |
| Margin % | 2.2% | -1.8% | 7.2% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-1.7M | $271,000 | $10.3M | |
| YoY % | — | +115.9% | +3717.7% | |
| Margin % | -2.0% | 0.2% | 5.0% | |
| EV / EBIT | — | — | — | |
| Net Income | $-649,000 | $4.9M | $24.0M | |
| YoY % | — | +862.2% | +385.6% | |
| Net Margin | -0.8% | 4.1% | 11.6% | |
| EPS (GAAP) | -$0.07 | $0.54 | $2.42 | |
| YoY % | — | +871.4% | +348.1% |