STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $126.9M | $184.6M | $237.1M | |
| YoY % | — | +45.4% | +28.5% | |
| P / Sales | 2.5x | 2.2x | 2.6x | |
| EV / Sales | 18.6x | 21.0x | 16.9x | |
| Gross Profit, Adj. | $97.5M | $127.7M | $180.2M | |
| YoY % | — | +31.0% | +41.0% | |
| Margin % | 76.8% | 69.2% | 76.0% | |
| EV / Gross Profit | 24.2x | 30.3x | 22.3x | |
| EBITDA, Adj. | $36.9M | $24.6M | $90.0M | |
| YoY % | — | -33.4% | +266.6% | |
| Margin % | 29.0% | 13.3% | 38.0% | |
| EV / EBITDA | 64.0x | 157.5x | 44.6x | |
| EBIT | $36.9M | $8.3M | $88.0M | |
| YoY % | — | -77.6% | +964.5% | |
| Margin % | 29.0% | 4.5% | 37.1% | |
| EV / EBIT | 64.0x | 467.9x | 45.7x | |
| Net Income | $25.9M | $5.4M | $63.1M | |
| YoY % | — | -79.0% | +1060.6% | |
| Net Margin | 20.4% | 2.9% | 26.6% | |
| EPS (GAAP) | $1.39 | $0.22 | $1.93 | |
| YoY % | — | -84.2% | +777.3% |