STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $44.6M | $38.1M | $42.6M | $49.4M | $35.4M | |
| YoY % | — | -14.6% | +11.8% | +16.0% | -28.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $19.8M | $26.9M | $19.3M | $-38.3M | $-24.1M | |
| YoY % | — | +35.9% | -28.3% | -298.4% | +37.1% | |
| Margin % | 44.4% | 70.6% | 45.3% | -77.5% | -68.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $15.3M | $20.8M | $14.3M | $-43.2M | $-28.6M | |
| YoY % | — | +35.9% | -31.3% | -402.1% | +33.8% | |
| Margin % | 34.3% | 54.6% | 33.6% | -87.4% | -80.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $15.3M | $20.8M | $14.3M | $-43.2M | $-28.6M | |
| YoY % | — | +35.9% | -31.3% | -402.1% | +33.8% | |
| Margin % | 34.3% | 54.6% | 33.6% | -87.4% | -80.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $15.1M | $20.7M | $14.3M | $-43.2M | $-28.6M | |
| YoY % | — | +37.1% | -30.9% | -402.1% | +33.8% | |
| Net Margin | 33.9% | 54.3% | 33.6% | -87.4% | -80.8% | |
| EPS (GAAP) | $1.72 | $2.36 | $1.63 | -$4.94 | -$3.27 | |
| YoY % | — | +37.2% | -30.9% | -403.1% | +33.8% |