STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $145.3M | $141.1M | $158.3M | $155.3M | $148.2M | |
| YoY % | -0.3% | -2.9% | +12.2% | -1.9% | -4.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $55.6M | $47.3M | $57.6M | $54.2M | $43.7M | |
| YoY % | -1.4% | -14.8% | +21.7% | -5.9% | -19.5% | |
| Margin % | 38.2% | 33.5% | 36.4% | 34.9% | 29.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $5.6M | $-5.2M | $1.1M | $1.3M | $-2.9M | |
| YoY % | -47.1% | -192.6% | +121.1% | +21.3% | -320.7% | |
| Margin % | 3.8% | -3.7% | 0.7% | 0.9% | -2.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-2.5M | $-13.5M | $-10.0M | $-38.1M | $-6.0M | |
| YoY % | -151.0% | -442.7% | +25.9% | -281.2% | +84.3% | |
| Margin % | -1.7% | -9.6% | -6.3% | -24.5% | -4.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $2.0M | $-5.9M | $14.0M | $-77.5M | $-9.0M | |
| YoY % | -60.1% | -400.7% | +338.6% | -653.6% | +88.4% | |
| Net Margin | 1.3% | -4.2% | 8.8% | -49.9% | -6.1% | |
| EPS (GAAP) | $0.07 | -$0.18 | $0.43 | -$2.38 | -$0.30 | |
| YoY % | -68.2% | -357.1% | +338.9% | -653.5% | +87.4% |