STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $463.2M | $425.1M | $428.0M | $0 | $0 | |
| YoY % | -10.9% | -8.2% | +0.7% | -100.0% | — | |
| P / Sales | 1.0x | 0.6x | 0.4x | — | — | |
| EV / Sales | 1.0x | 0.6x | 0.4x | — | — | |
| Gross Profit, Adj. | $154.2M | $138.1M | $145.2M | $0 | $0 | |
| YoY % | -26.1% | -10.4% | +5.1% | -100.0% | — | |
| Margin % | 33.3% | 32.5% | 33.9% | — | — | |
| EV / Gross Profit | 3.0x | 1.7x | 1.2x | — | — | |
| EBITDA, Adj. | $-21.4M | $-40.3M | $-7.3M | $-26.6M | $-31.8M | |
| YoY % | -150.9% | -88.1% | +82.0% | -266.4% | -19.6% | |
| Margin % | -4.6% | -9.5% | -1.7% | — | — | |
| EV / EBITDA | -21.9x | -5.9x | -24.4x | -1.4x | -3.0x | |
| EBIT | $-43.0M | $-59.7M | $-25.1M | $-46.5M | $-41.8M | |
| YoY % | -296.9% | -38.8% | +57.9% | -85.4% | +10.2% | |
| Margin % | -9.3% | -14.0% | -5.9% | — | — | |
| EV / EBIT | -10.9x | -4.0x | -7.1x | -0.8x | -2.3x | |
| Net Income | $-77.4M | $-73.4M | $-27.7M | $-27.5M | $-139.0M | |
| YoY % | -760.5% | +5.2% | +62.3% | +0.7% | -405.7% | |
| Net Margin | -16.7% | -17.3% | -6.5% | — | — | |
| EPS (GAAP) | -$9.40 | -$9.30 | -$3.50 | -$3.43 | -$17.25 | |
| YoY % | -771.4% | +1.1% | +62.4% | +2.0% | -402.9% |