STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $16.1M | $12.9M | $11.3M | |
| YoY % | — | -20.0% | -12.3% | |
| P / Sales | 22.6x | 10.5x | 44.3x | |
| EV / Sales | 39.9x | 69.4x | 167.2x | |
| Gross Profit, Adj. | $16.1M | $12.9M | $11.3M | |
| YoY % | — | -20.0% | -12.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 39.9x | 69.4x | 167.2x | |
| EBITDA, Adj. | $-547.8M | $-267.8M | $-305.3M | |
| YoY % | — | +51.1% | -14.0% | |
| Margin % | -3400.3% | -2078.0% | -2702.2% | |
| EV / EBITDA | -1.2x | -3.3x | -6.2x | |
| EBIT | $-590.7M | $-301.0M | $-319.4M | |
| YoY % | — | +49.0% | -6.1% | |
| Margin % | -3666.6% | -2335.8% | -2826.7% | |
| EV / EBIT | -1.1x | -3.0x | -5.9x | |
| Net Income | $-536.4M | $-206.3M | $-165.9M | |
| YoY % | — | +61.5% | +19.6% | |
| Net Margin | -3329.9% | -1600.6% | -1468.0% | |
| EPS (GAAP) | -$58.09 | -$13.65 | -$10.80 | |
| YoY % | — | +76.5% | +20.9% |