STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $68.9M | $178.7M | $170.1M | |
| YoY % | — | +159.5% | -4.8% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $51.7M | $130.2M | $127.2M | |
| YoY % | — | +151.8% | -2.3% | |
| Margin % | 75.1% | 72.9% | 74.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-10.8M | $-5.9M | $-1.1M | |
| YoY % | — | +45.0% | +81.2% | |
| Margin % | -15.6% | -3.3% | -0.7% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-135.6M | $-100.0M | $-22.0M | |
| YoY % | — | +26.3% | +78.0% | |
| Margin % | -197.0% | -55.9% | -13.0% | |
| EV / EBIT | — | — | — | |
| Net Income | $-121.5M | $-103.4M | $-30.7M | |
| YoY % | — | +14.9% | +70.3% | |
| Net Margin | -176.4% | -57.9% | -18.1% | |
| EPS (GAAP) | -$7.20 | -$4.66 | -$1.20 | |
| YoY % | — | +35.3% | +74.2% |