STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.6B | $1.9B | $2.5B | |
| YoY % | — | +13.2% | +33.3% | |
| P / Sales | 2.1x | 2.3x | 1.7x | |
| EV / Sales | 3.1x | 3.3x | 2.7x | |
| Gross Profit, Adj. | $1.6B | $1.8B | $2.4B | |
| YoY % | — | +13.1% | +34.6% | |
| Margin % | 96.2% | 96.2% | 97.2% | |
| EV / Gross Profit | 3.2x | 3.4x | 2.8x | |
| EBITDA, Adj. | $-197.8M | $-157.0M | $-119.5M | |
| YoY % | — | +20.6% | +23.9% | |
| Margin % | -12.1% | -8.5% | -4.8% | |
| EV / EBITDA | -25.5x | -39.1x | -56.2x | |
| EBIT | $-278.2M | $-238.5M | $-222.8M | |
| YoY % | — | +14.3% | +6.6% | |
| Margin % | -17.0% | -12.9% | -9.0% | |
| EV / EBIT | -18.1x | -25.8x | -30.1x | |
| Net Income | $34.1M | $121.2M | $148.6M | |
| YoY % | — | +255.8% | +22.6% | |
| Net Margin | 2.1% | 6.5% | 6.0% | |
| EPS (GAAP) | $0.07 | $0.25 | $0.31 | |
| YoY % | — | +257.1% | +24.0% |