STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $9.8M | $9.5M | $7.4M | |
| YoY % | — | -2.7% | -21.9% | |
| P / Sales | 8.5x | 0.5x | 1.0x | |
| EV / Sales | 8.4x | 0.6x | 0.8x | |
| Gross Profit, Adj. | $1.3M | $1.3M | $1.1M | |
| YoY % | — | -3.0% | -15.8% | |
| Margin % | 13.6% | 13.6% | 14.6% | |
| EV / Gross Profit | 61.7x | 4.3x | 5.1x | |
| EBITDA, Adj. | $-3.0M | $-3.5M | $-3.2M | |
| YoY % | — | -19.2% | +9.9% | |
| Margin % | -30.4% | -37.2% | -43.0% | |
| EV / EBITDA | -27.6x | -1.6x | -1.8x | |
| EBIT | $-3.1M | $-3.6M | $-3.3M | |
| YoY % | — | -18.4% | +9.4% | |
| Margin % | -31.5% | -38.3% | -44.5% | |
| EV / EBIT | -26.6x | -1.5x | -1.7x | |
| Net Income | $-2.6M | $-1.6M | $-3.0M | |
| YoY % | — | +39.2% | -86.7% | |
| Net Margin | -26.9% | -16.8% | -40.2% | |
| EPS (GAAP) | -$0.17 | -$0.90 | -$1.61 | |
| YoY % | — | -429.4% | -78.9% |