STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.4B | $751.2M | $1.2B | $936.7M | |
| YoY % | — | -47.6% | +54.5% | -19.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $138.6M | $88.2M | $164.2M | $194.5M | |
| YoY % | — | -36.4% | +86.2% | +18.4% | |
| Margin % | 9.7% | 11.7% | 14.1% | 20.8% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-388.4M | $-246.4M | $-144.5M | $-79.4M | |
| YoY % | — | +36.6% | +41.4% | +45.0% | |
| Margin % | -27.1% | -32.8% | -12.4% | -8.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-423.9M | $-368.8M | $-577.0M | $-107.4M | |
| YoY % | — | +13.0% | -56.5% | +81.4% | |
| Margin % | -29.6% | -49.1% | -49.7% | -11.5% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-1.2B | $-1.5B | $-1.2B | $-186.3M | |
| YoY % | — | -26.2% | +19.7% | +84.5% | |
| Net Margin | -82.7% | -199.1% | -103.4% | -19.9% | |
| EPS (GAAP) | -$3.02 | -$190.04 | -$150.94 | -$22.65 | |
| YoY % | — | -6192.7% | +20.6% | +85.0% |