STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $90.9M | $381.2M | $473.3M | |
| YoY % | — | +319.2% | +24.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $-5.9M | $3.5M | $23.6M | |
| YoY % | — | +159.8% | +569.9% | |
| Margin % | -6.5% | 0.9% | 5.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-105.6M | $-102.2M | $-64.1M | |
| YoY % | — | +3.3% | +37.3% | |
| Margin % | -116.1% | -26.8% | -13.5% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-118.4M | $-125.0M | $-104.9M | |
| YoY % | — | -5.6% | +16.1% | |
| Margin % | -130.2% | -32.8% | -22.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $-126.2M | $-127.9M | $-115.3M | |
| YoY % | — | -1.3% | +9.8% | |
| Net Margin | -138.8% | -33.6% | -24.4% | |
| EPS (GAAP) | -$36.40 | -$24.85 | -$21.35 | |
| YoY % | — | +31.7% | +14.1% |