STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $164.8M | $402.3M | $491.1M | |
| YoY % | — | +144.1% | +22.1% | |
| P / Sales | 2.9x | 1.9x | 1.9x | |
| EV / Sales | 22.8x | 19.4x | 16.2x | |
| Gross Profit, Adj. | $111.7M | $262.0M | $342.0M | |
| YoY % | — | +134.5% | +30.6% | |
| Margin % | 67.8% | 65.1% | 69.6% | |
| EV / Gross Profit | 33.7x | 29.9x | 23.2x | |
| EBITDA, Adj. | $25.1M | $39.9M | $144.9M | |
| YoY % | — | +59.2% | +263.3% | |
| Margin % | 15.2% | 9.9% | 29.5% | |
| EV / EBITDA | 150.2x | 196.1x | 54.9x | |
| EBIT | $25.1M | $39.9M | $144.9M | |
| YoY % | — | +59.2% | +263.3% | |
| Margin % | 15.2% | 9.9% | 29.5% | |
| EV / EBIT | 150.2x | 196.1x | 54.9x | |
| Net Income | $22.7M | $35.0M | $116.4M | |
| YoY % | — | +54.4% | +232.3% | |
| Net Margin | 13.8% | 8.7% | 23.7% | |
| EPS (GAAP) | $3.02 | $2.82 | $7.72 | |
| YoY % | — | -6.6% | +173.8% |