STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $4,803 | $2.5M | $9.4M | $6.2M | |
| YoY % | — | +52627.4% | +269.7% | -34.2% | |
| P / Sales | 1461.3x | 175.1x | 1.2x | 0.3x | |
| EV / Sales | -678.1x | 175.3x | 1.5x | -0.1x | |
| Gross Profit, Adj. | $4,336 | $791,615 | $3.4M | $1.9M | |
| YoY % | — | +18156.8% | +326.8% | -42.7% | |
| Margin % | 90.3% | 31.3% | 36.1% | 31.4% | |
| EV / Gross Profit | -751.1x | 560.9x | 4.1x | -0.4x | |
| EBITDA, Adj. | $-4.0M | $-7.7M | $-8.3M | $-10.1M | |
| YoY % | — | -93.0% | -8.1% | -20.6% | |
| Margin % | -83299.5% | -305.0% | -89.2% | -163.4% | |
| EV / EBITDA | 0.8x | -57.5x | -1.7x | 0.1x | |
| EBIT | $-4.0M | $-8.0M | $-9.0M | $-10.6M | |
| YoY % | — | -98.8% | -12.3% | -18.1% | |
| Margin % | -83511.5% | -314.8% | -95.6% | -171.6% | |
| EV / EBIT | 0.8x | -55.7x | -1.5x | 0.1x | |
| Net Income | $-8.2M | $-7.9M | $-9.0M | $-14.9M | |
| YoY % | — | +2.7% | -13.9% | -64.9% | |
| Net Margin | -169771.2% | -313.4% | -96.6% | -242.0% | |
| EPS (GAAP) | -$54.30 | -$0.91 | -$22.37 | -$8.66 | |
| YoY % | — | +98.3% | -2358.2% | +61.3% |