STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.3M | $5.5M | $27.5M | $61.2M | $25.9M | |
| YoY % | -35.9% | +70.1% | +396.7% | +123.0% | -57.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-6.8M | $-5.4M | $6.1M | $23.5M | $-2.6M | |
| YoY % | -59.0% | +19.9% | +212.4% | +283.5% | -111.0% | |
| Margin % | -209.3% | -98.6% | 22.3% | 38.3% | -10.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-23.5M | $-22.3M | $-14.5M | $-879,000 | $-30.3M | |
| YoY % | -13.9% | +5.0% | +35.1% | +93.9% | -3350.3% | |
| Margin % | -721.7% | -403.1% | -52.7% | -1.4% | -117.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-24.3M | $-23.1M | $-15.5M | $-2.4M | $-32.0M | |
| YoY % | -14.6% | +5.0% | +32.9% | +84.4% | -1227.6% | |
| Margin % | -746.4% | -417.1% | -56.3% | -3.9% | -123.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-25.2M | $-25.3M | $-17.8M | $-2.8M | $-32.1M | |
| YoY % | -16.6% | -0.2% | +29.5% | +84.1% | -1036.2% | |
| Net Margin | -775.6% | -456.9% | -64.9% | -4.6% | -124.1% | |
| EPS (GAAP) | -$9.01 | -$12.23 | -$1.50 | -$0.19 | -$1.89 | |
| YoY % | +61.8% | -35.7% | +87.7% | +87.3% | -894.7% |