STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $88,000 | $546,000 | $531,000 | $5.1M | |
| YoY % | — | +520.5% | -2.7% | +860.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $88,000 | $546,000 | $531,000 | $5.1M | |
| YoY % | — | +520.5% | -2.7% | +860.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-18.6M | $-20.0M | $-18.7M | $-4.7M | |
| YoY % | +16.6% | -7.4% | +6.5% | +74.8% | |
| Margin % | -21106.8% | -3654.2% | -3513.7% | -92.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-19.3M | $-20.6M | $-19.3M | $-4.7M | |
| YoY % | +16.9% | -6.7% | +6.5% | +75.5% | |
| Margin % | -21930.7% | -3771.6% | -3627.3% | -92.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-20.7M | $-19.3M | $-14.1M | $-6.8M | |
| YoY % | -95.9% | +6.8% | +26.9% | +52.1% | |
| Net Margin | -23576.1% | -3541.2% | -2661.2% | -132.7% | |
| EPS (GAAP) | -$57.30 | -$37.20 | -$19.80 | -$25.49 | |
| YoY % | -40.4% | +35.1% | +46.8% | -28.7% |