STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $982.2M | $935.6M | $1.8B | $1.9B | $2.3B | |
| YoY % | +6.5% | -4.7% | +95.4% | +6.1% | +19.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $260.0M | $262.1M | $446.0M | $422.2M | $513.0M | |
| YoY % | +3.7% | +0.8% | +70.2% | -5.3% | +21.5% | |
| Margin % | 26.5% | 28.0% | 24.4% | 21.8% | 22.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $9.7M | $26.9M | $65.3M | $79.3M | $57.5M | |
| YoY % | +121.7% | +177.1% | +142.9% | +21.4% | -27.4% | |
| Margin % | 1.0% | 2.9% | 3.6% | 4.1% | 2.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-289.4M | $-11.0M | $27.3M | $38.3M | $-319,000 | |
| YoY % | -195.9% | +96.2% | +348.2% | +40.3% | -100.8% | |
| Margin % | -29.5% | -1.2% | 1.5% | 2.0% | -0.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-309.9M | $-51.8M | $3.9M | $-6.1M | $-75.9M | |
| YoY % | -110.2% | +83.3% | +107.5% | -257.7% | -1141.5% | |
| Net Margin | -31.6% | -5.5% | 0.2% | -0.3% | -3.3% | |
| EPS (GAAP) | -$4.51 | -$0.55 | $0.03 | -$0.04 | -$0.49 | |
| YoY % | -109.8% | +87.8% | +105.5% | -233.3% | -1125.0% |