STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $604.5M | $905.5M | |
| YoY % | — | +49.8% | |
| P / Sales | 2.8x | 2.6x | |
| EV / Sales | 3.9x | 4.4x | |
| Gross Profit, Adj. | $604.5M | $905.5M | |
| YoY % | — | +49.8% | |
| Margin % | 100.0% | 100.0% | |
| EV / Gross Profit | 3.9x | 4.4x | |
| EBITDA, Adj. | $86.6M | $273.3M | |
| YoY % | — | +215.4% | |
| Margin % | 14.3% | 30.2% | |
| EV / EBITDA | 27.1x | 14.6x | |
| EBIT | $-131.3M | $114.3M | |
| YoY % | — | +187.1% | |
| Margin % | -21.7% | 12.6% | |
| EV / EBIT | -17.9x | 34.8x | |
| Net Income | $-142.9M | $171.7M | |
| YoY % | — | +220.2% | |
| Net Margin | -23.6% | 19.0% | |
| EPS (GAAP) | -$2.00 | $1.98 | |
| YoY % | — | +199.0% |