STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.1M | $7.1M | $500,000 | $6.2M | $1.5M | |
| YoY % | +505.4% | +537.8% | -93.0% | +1140.0% | -75.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.1M | $7.1M | $500,000 | $6.2M | $1.5M | |
| YoY % | +264.9% | +537.8% | -93.0% | +1140.0% | -75.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-88.8M | $-78.9M | $-52.2M | $-24.7M | $-27.0M | |
| YoY % | -5.9% | +11.2% | +33.8% | +52.6% | -9.1% | |
| Margin % | -7925.7% | -1104.0% | -10441.8% | -398.8% | -1798.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-95.5M | $-87.4M | $-55.3M | $-24.9M | $-27.0M | |
| YoY % | -9.2% | +8.5% | +36.6% | +55.1% | -8.5% | |
| Margin % | -8523.8% | -1223.1% | -11069.6% | -401.1% | -1798.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-98.0M | $-112.5M | $-7.7M | $-9.7M | $-25.0M | |
| YoY % | -6.8% | -14.7% | +93.1% | -25.7% | -157.3% | |
| Net Margin | -8753.2% | -1574.6% | -1544.4% | -156.5% | -1664.9% | |
| EPS (GAAP) | -$24.37 | -$24.01 | -$1.34 | -$0.84 | -$0.81 | |
| YoY % | +15.7% | +1.5% | +94.4% | +37.3% | +3.6% |