STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $50.5M | $146.1M | $225.2M | $146.8M | |
| YoY % | — | +189.2% | +54.1% | -34.8% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $10.8M | $22.3M | $42.1M | $29.6M | |
| YoY % | — | +106.2% | +89.1% | -29.8% | |
| Margin % | 21.4% | 15.2% | 18.7% | 20.2% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-23.5M | $-47.8M | $-61.0M | $-16.6M | |
| YoY % | — | -103.4% | -27.6% | +72.9% | |
| Margin % | -46.5% | -32.7% | -27.1% | -11.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-24.1M | $-53.5M | $-68.1M | $-22.5M | |
| YoY % | — | -122.2% | -27.3% | +66.9% | |
| Margin % | -47.7% | -36.6% | -30.3% | -15.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-40.1M | $-27.3M | $-56.1M | $-27.3M | |
| YoY % | — | +31.9% | -105.7% | +51.3% | |
| Net Margin | -79.3% | -18.7% | -24.9% | -18.6% | |
| EPS (GAAP) | -$0.93 | -$0.38 | -$0.76 | -$0.35 | |
| YoY % | — | +59.1% | -100.0% | +53.9% |