STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $64.6M | $85.6M | $79.9M | |
| YoY % | — | +32.4% | -6.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $44.9M | $56.7M | $55.1M | |
| YoY % | — | +26.4% | -3.0% | |
| Margin % | 69.4% | 66.3% | 68.9% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-35.0M | $-65.0M | $-84.3M | |
| YoY % | — | -86.0% | -29.6% | |
| Margin % | -54.1% | -76.0% | -105.5% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-40.1M | $-70.6M | $-96.8M | |
| YoY % | — | -76.3% | -37.1% | |
| Margin % | -62.0% | -82.5% | -121.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $-43.3M | $-71.7M | $-98.0M | |
| YoY % | — | -65.6% | -36.7% | |
| Net Margin | -67.0% | -83.8% | -122.8% | |
| EPS (GAAP) | -$1.39 | -$1.08 | -$1.42 | |
| YoY % | — | +22.3% | -31.5% |