STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $3.7M | $3.6M | $29.5M | $83.8M | |
| YoY % | — | — | -1.8% | +720.0% | +184.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $0 | $-35.2M | $-6.5M | $-4.0M | $-5.6M | |
| YoY % | — | — | +81.6% | +37.8% | -38.3% | |
| Margin % | — | -961.1% | -180.2% | -13.7% | -6.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-539.9M | $-545.5M | $-338.9M | $-308.7M | $-206.5M | |
| YoY % | +1.0% | -1.0% | +37.9% | +8.9% | +33.1% | |
| Margin % | — | -14895.2% | -9421.8% | -1046.4% | -246.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-559.3M | $-590.9M | $-352.2M | $-337.2M | $-270.5M | |
| YoY % | +0.7% | -5.7% | +40.4% | +4.3% | +19.8% | |
| Margin % | — | -16136.3% | -9791.1% | -1143.1% | -322.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-618.7M | $-819.4M | $-230.3M | $-211.9M | $-240.7M | |
| YoY % | +21.6% | -32.4% | +71.9% | +8.0% | -13.6% | |
| Net Margin | — | -22375.2% | -6403.7% | -718.4% | -287.2% | |
| EPS (GAAP) | -$199.00 | -$237.80 | -$58.60 | -$38.59 | -$24.84 | |
| YoY % | +30.5% | -19.5% | +75.4% | +34.1% | +35.6% |