STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $255.1M | $270.9M | $302.3M | $292.8M | |
| YoY % | — | +6.2% | +11.6% | -3.2% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $104.7M | $116.3M | $133.2M | $126.2M | |
| YoY % | — | +11.1% | +14.5% | -5.3% | |
| Margin % | 41.0% | 42.9% | 44.1% | 43.1% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-1.1M | $9.4M | $15.4M | $15.6M | |
| YoY % | — | +976.3% | +64.5% | +0.9% | |
| Margin % | -0.4% | 3.5% | 5.1% | 5.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-8.3M | $3.6M | $10.4M | $10.8M | |
| YoY % | — | +143.1% | +190.3% | +3.5% | |
| Margin % | -3.3% | 1.3% | 3.5% | 3.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-19.5M | $-7.7M | $219,000 | $1.5M | |
| YoY % | — | +60.2% | +102.8% | +590.9% | |
| Net Margin | -7.6% | -2.9% | 0.1% | 0.5% | |
| EPS (GAAP) | -$1.71 | -$0.68 | $0.02 | $0.11 | |
| YoY % | — | +60.2% | +102.9% | +450.0% |