STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.5M | $621,000 | $387,000 | |
| YoY % | — | -59.1% | — | |
| P / Sales | 14.9x | 18.0x | 3.6x | |
| EV / Sales | 15.8x | 25.3x | 14.2x | |
| Gross Profit, Adj. | $-370,000 | $-934,000 | $-3.2M | |
| YoY % | — | -152.4% | -225.8% | |
| Margin % | -24.3% | -150.4% | -829.2% | |
| EV / Gross Profit | -64.8x | -16.8x | -1.7x | |
| EBITDA, Adj. | $-11.2M | $-9.8M | $-12.2M | |
| YoY % | — | +12.7% | -20.6% | |
| Margin % | -736.4% | -1574.4% | -3146.8% | |
| EV / EBITDA | -2.1x | -1.6x | -0.5x | |
| EBIT | $-11.4M | $-9.9M | $-12.7M | |
| YoY % | — | +13.4% | -23.3% | |
| Margin % | -752.1% | -1593.7% | -3291.7% | |
| EV / EBIT | -2.1x | -1.6x | -0.4x | |
| Net Income | $-11.1M | $-9.7M | $-23.4M | |
| YoY % | — | +12.2% | -244.9% | |
| Net Margin | -729.7% | -1568.4% | -6036.2% | |
| EPS (GAAP) | -$1326.50 | -$873.15 | -$285.70 | |
| YoY % | — | +34.2% | -26.2% |