STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $4.6M | $4.5M | $12.2M | |
| YoY % | — | -0.7% | +168.6% | |
| P / Sales | 42.1x | 1.5x | 0.3x | |
| EV / Sales | 49.8x | 7.5x | 2.2x | |
| Gross Profit, Adj. | $3.1M | $3.1M | $10.0M | |
| YoY % | — | -0.4% | +221.2% | |
| Margin % | 68.3% | 68.6% | 82.0% | |
| EV / Gross Profit | 72.9x | 11.0x | 2.7x | |
| EBITDA, Adj. | $-9.8M | $-13.4M | $-17.3M | |
| YoY % | — | -37.3% | -28.8% | |
| Margin % | -214.6% | -296.9% | -142.4% | |
| EV / EBITDA | -23.2x | -2.5x | -1.6x | |
| EBIT | $-9.8M | $-13.5M | $-18.5M | |
| YoY % | — | -37.5% | -37.1% | |
| Margin % | -214.8% | -297.4% | -151.8% | |
| EV / EBIT | -23.2x | -2.5x | -1.5x | |
| Net Income | $-14.4M | $-31.1M | $-22.5M | |
| YoY % | — | -115.8% | +27.7% | |
| Net Margin | -315.8% | -686.7% | -184.9% | |
| EPS (GAAP) | -$1200.00 | -$1395.00 | -$119.00 | |
| YoY % | — | -16.3% | +91.5% |