STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $44.5M | $50.8M | $56.7M | $63.7M | $64.1M | |
| YoY % | +6.1% | +14.1% | +11.7% | +12.4% | +0.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $39.7M | $46.2M | $51.6M | $57.7M | $59.5M | |
| YoY % | +7.5% | +16.3% | +11.6% | +11.9% | +3.1% | |
| Margin % | 89.3% | 91.0% | 90.9% | 90.5% | 92.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $7.8M | $14.3M | $20.2M | $22.7M | $19.3M | |
| YoY % | -37.1% | +83.0% | +41.6% | +12.1% | -14.9% | |
| Margin % | 17.5% | 28.1% | 35.6% | 35.5% | 30.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $7.2M | $14.3M | $19.4M | $20.5M | $19.3M | |
| YoY % | -40.1% | +97.8% | +35.6% | +5.7% | -5.8% | |
| Margin % | 16.2% | 28.1% | 34.1% | 32.1% | 30.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $5.3M | $7.3M | $15.7M | $15.0M | $14.2M | |
| YoY % | -36.6% | +39.6% | +114.2% | -4.9% | -5.3% | |
| Net Margin | 11.8% | 14.5% | 27.7% | 23.5% | 22.1% | |
| EPS (GAAP) | $0.39 | $0.48 | $0.96 | $0.83 | $0.83 | |
| YoY % | -37.1% | +23.1% | +100.0% | -13.5% | — |