STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $873.6M | $692.2M | $527.1M | |
| YoY % | — | -20.8% | -23.9% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $545.0M | $369.6M | $323.1M | |
| YoY % | — | -32.2% | -12.6% | |
| Margin % | 62.4% | 53.4% | 61.3% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-128.3M | $-74.1M | $-51.8M | |
| YoY % | — | +42.3% | +30.0% | |
| Margin % | -14.7% | -10.7% | -9.8% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-297.3M | $-203.2M | $-141.0M | |
| YoY % | — | +31.7% | +30.6% | |
| Margin % | -34.0% | -29.3% | -26.7% | |
| EV / EBIT | — | — | — | |
| Net Income | $-228.4M | $-194.2M | $-152.6M | |
| YoY % | — | +15.0% | +21.4% | |
| Net Margin | -26.1% | -28.1% | -29.0% | |
| EPS (GAAP) | -$41.50 | -$31.58 | -$24.47 | |
| YoY % | — | +23.9% | +22.5% |