STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.8M | $6.4M | $13.7M | |
| YoY % | — | +127.7% | +113.3% | |
| P / Sales | 1.2x | 1.5x | 2.5x | |
| EV / Sales | 1.3x | 2.8x | 3.1x | |
| Gross Profit, Adj. | $-96,230 | $781,797 | $2.0M | |
| YoY % | — | +912.4% | +160.2% | |
| Margin % | -3.4% | 12.2% | 14.8% | |
| EV / Gross Profit | -38.9x | 23.1x | 20.8x | |
| EBITDA, Adj. | $-3.3M | $-3.7M | $-4.7M | |
| YoY % | — | -12.8% | -28.4% | |
| Margin % | -116.0% | -57.4% | -34.6% | |
| EV / EBITDA | -1.1x | -4.9x | -8.9x | |
| EBIT | $-3.5M | $-3.9M | $-5.4M | |
| YoY % | — | -11.4% | -37.4% | |
| Margin % | -123.9% | -60.6% | -39.1% | |
| EV / EBIT | -1.1x | -4.6x | -7.9x | |
| Net Income | $-3.9M | $-4.8M | $-6.1M | |
| YoY % | — | -21.0% | -28.9% | |
| Net Margin | -138.9% | -73.8% | -44.6% | |
| EPS (GAAP) | -$1.44 | -$0.83 | -$0.57 | |
| YoY % | — | +42.4% | +31.3% |