STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $195.3M | $275.0M | $384.0M | $455.4M | $546.0M | |
| YoY % | +19.6% | +40.8% | +39.7% | +18.6% | +19.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $159.6M | $229.5M | $327.4M | $381.4M | $439.4M | |
| YoY % | +23.4% | +43.9% | +42.6% | +16.5% | +15.2% | |
| Margin % | 81.7% | 83.5% | 85.2% | 83.7% | 80.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $94.3M | $140.9M | $204.9M | $232.7M | $239.7M | |
| YoY % | +38.2% | +49.4% | +45.5% | +13.6% | +3.0% | |
| Margin % | 48.3% | 51.2% | 53.4% | 51.1% | 43.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $94.3M | $140.9M | $204.9M | $232.7M | $239.7M | |
| YoY % | +38.2% | +49.4% | +45.5% | +13.6% | +3.0% | |
| Margin % | 48.3% | 51.2% | 53.4% | 51.1% | 43.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $55.6M | $82.4M | $119.0M | $134.4M | $152.1M | |
| YoY % | +41.0% | +48.0% | +44.4% | +13.0% | +13.1% | |
| Net Margin | 28.5% | 30.0% | 31.0% | 29.5% | 27.9% | |
| EPS (GAAP) | $0.96 | $1.34 | $1.85 | $2.10 | $2.37 | |
| YoY % | +33.3% | +39.6% | +38.1% | +13.5% | +12.9% |