STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $30.1M | $33.0M | $33.1M | |
| YoY % | — | +9.4% | +0.3% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $21.0M | $22.6M | $18.9M | |
| YoY % | — | +7.6% | -16.6% | |
| Margin % | 69.8% | 68.7% | 57.1% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-5.7M | $-4.2M | $-7.5M | |
| YoY % | — | +26.9% | -80.8% | |
| Margin % | -18.9% | -12.6% | -22.8% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-6.5M | $-4.9M | $-9.0M | |
| YoY % | — | +23.3% | -82.2% | |
| Margin % | -21.4% | -15.0% | -27.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $-3.0M | $-7.7M | $-12.7M | |
| YoY % | — | -156.6% | -64.6% | |
| Net Margin | -10.0% | -23.4% | -38.4% | |
| EPS (GAAP) | -$9.60 | -$21.60 | -$33.60 | |
| YoY % | — | -125.0% | -55.6% |