STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $911.7M | $1.1B | $1.2B | $1.2B | |
| YoY % | — | +16.1% | +9.1% | +4.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $301.7M | $707.3M | $735.3M | $731.2M | |
| YoY % | — | +134.4% | +4.0% | -0.6% | |
| Margin % | 33.1% | 66.8% | 63.7% | 60.9% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $221.0M | $222.3M | $274.6M | $405.4M | |
| YoY % | — | +0.6% | +23.5% | +47.6% | |
| Margin % | 24.2% | 21.0% | 23.8% | 33.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $112.5M | $113.5M | $67.8M | $237.6M | |
| YoY % | — | +0.9% | -40.2% | +250.3% | |
| Margin % | 12.3% | 10.7% | 5.9% | 19.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-40.2M | $53.3M | $-92.3M | $-19.1M | |
| YoY % | — | +232.8% | -273.0% | +79.3% | |
| Net Margin | -4.4% | 5.0% | -8.0% | -1.6% | |
| EPS (GAAP) | -$0.26 | $0.30 | -$0.61 | -$0.13 | |
| YoY % | — | +215.4% | -303.3% | +78.7% |