STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $638.7M | $561.7M | $523.5M | $475.1M | $443.4M | |
| YoY % | -15.0% | -12.1% | -6.8% | -9.2% | -6.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $323.6M | $280.2M | $260.2M | $239.7M | $225.7M | |
| YoY % | -16.2% | -13.4% | -7.2% | -7.9% | -5.9% | |
| Margin % | 50.7% | 49.9% | 49.7% | 50.5% | 50.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $54.5M | $45.6M | $22.2M | $25.8M | $10.7M | |
| YoY % | -43.9% | -16.2% | -51.3% | +16.2% | -58.4% | |
| Margin % | 8.5% | 8.1% | 4.2% | 5.4% | 2.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $14.3M | $-42.3M | $-43.2M | $6.4M | $-4.0M | |
| YoY % | -79.1% | -395.5% | -2.2% | +114.9% | -162.1% | |
| Margin % | 2.2% | -7.5% | -8.3% | 1.4% | -0.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $9.7M | $-70.5M | $-33.1M | $9.1M | $4.6M | |
| YoY % | -78.9% | -828.7% | +53.1% | +127.6% | -49.1% | |
| Net Margin | 1.5% | -12.5% | -6.3% | 1.9% | 1.0% | |
| EPS (GAAP) | $0.21 | -$1.54 | -$0.71 | $0.28 | $0.17 | |
| YoY % | -74.7% | -833.3% | +53.9% | +139.4% | -39.3% |