STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $49.0M | $9.3M | $9.4M | $82.3M | $6.6M | |
| YoY % | -57.2% | -81.1% | +1.6% | +773.8% | -91.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $49.0M | $9.3M | $9.4M | $82.3M | $6.6M | |
| YoY % | -57.2% | -81.1% | +1.6% | +773.8% | -91.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $47.9M | $7.0M | $7.8M | $80.8M | $5.3M | |
| YoY % | -57.7% | -85.3% | +11.0% | +934.5% | -93.4% | |
| Margin % | 97.8% | 75.9% | 83.0% | 98.2% | 80.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $47.9M | $7.0M | $7.8M | $80.8M | $5.3M | |
| YoY % | -57.7% | -85.3% | +11.0% | +934.5% | -93.4% | |
| Margin % | 97.8% | 75.9% | 83.0% | 98.2% | 80.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $47.8M | $9.1M | $2.0M | $80.8M | $6.4M | |
| YoY % | -57.8% | -81.0% | -77.9% | +3927.1% | -92.1% | |
| Net Margin | 97.6% | 98.0% | 21.3% | 98.2% | 95.9% | |
| EPS (GAAP) | $2.23 | $0.42 | $0.09 | $3.78 | $0.30 | |
| YoY % | -57.8% | -81.2% | -78.6% | +4100.0% | -92.1% |