STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $330.0M | $409.0M | $390.6M | $412.4M | |
| YoY % | — | +23.9% | -4.5% | +5.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $330.0M | $409.0M | $390.6M | $412.4M | |
| YoY % | — | +23.9% | -4.5% | +5.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $83.3M | $109.9M | $84.5M | $49.6M | |
| YoY % | — | +31.9% | -23.1% | -41.3% | |
| Margin % | 25.2% | 26.9% | 21.6% | 12.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $80.5M | $107.0M | $68.2M | $29.7M | |
| YoY % | — | +32.9% | -36.3% | -56.4% | |
| Margin % | 24.4% | 26.1% | 17.4% | 7.2% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $21.0M | $22.0M | $-11.9M | $4.2M | |
| YoY % | — | +4.7% | -154.1% | +135.6% | |
| Net Margin | 6.4% | 5.4% | -3.0% | 1.0% | |
| EPS (GAAP) | $0.93 | $0.92 | -$0.46 | $0.13 | |
| YoY % | — | -1.1% | -150.0% | +128.3% |