STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $204.2M | $202.5M | $207.5M | $206.2M | $193.0M | |
| YoY % | +2.1% | -0.8% | +2.4% | -0.6% | -6.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $62.2M | $59.6M | $65.3M | $68.3M | $62.8M | |
| YoY % | +5.9% | -4.2% | +9.5% | +4.7% | -8.0% | |
| Margin % | 30.5% | 29.4% | 31.5% | 33.1% | 32.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $14.0M | $11.2M | $15.3M | $16.4M | $-7.6M | |
| YoY % | -2.6% | -19.7% | +35.7% | +7.3% | -146.2% | |
| Margin % | 6.9% | 5.5% | 7.4% | 7.9% | -3.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $4.3M | $375,000 | $4.8M | $5.8M | $-18.1M | |
| YoY % | -25.3% | -91.2% | +1178.7% | +19.9% | -415.0% | |
| Margin % | 2.1% | 0.2% | 2.3% | 2.8% | -9.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $2.2M | $-320,000 | $9.5M | $4.1M | $-12.9M | |
| YoY % | -27.9% | -114.4% | +3075.9% | -56.5% | -411.9% | |
| Net Margin | 1.1% | -0.2% | 4.6% | 2.0% | -6.7% | |
| EPS (GAAP) | $0.12 | -$0.02 | $0.49 | $0.21 | -$0.66 | |
| YoY % | -25.0% | -116.7% | +2550.0% | -57.1% | -414.3% |