STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $527.5M | $631.6M | $334.2M | $388.5M | $513.7M | |
| YoY % | +21.5% | +19.7% | -47.1% | +16.3% | +32.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $198.9M | $246.1M | $134.6M | $172.1M | $243.8M | |
| YoY % | +26.9% | +23.7% | -45.3% | +27.9% | +41.6% | |
| Margin % | 37.7% | 39.0% | 40.3% | 44.3% | 47.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $45.6M | $69.6M | $8.4M | $29.6M | $34.6M | |
| YoY % | +115.1% | +52.5% | -87.9% | +251.6% | +17.1% | |
| Margin % | 8.6% | 11.0% | 2.5% | 7.6% | 6.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $14.3M | $31.4M | $-47.4M | $-36.6M | $-31.1M | |
| YoY % | +184.0% | +119.4% | -251.0% | +22.8% | +15.1% | |
| Margin % | 2.7% | 5.0% | -14.2% | -9.4% | -6.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $62.6M | $116.6M | $437.4M | $64.9M | $110.7M | |
| YoY % | +190.1% | +86.2% | +275.2% | -85.2% | +70.8% | |
| Net Margin | 11.9% | 18.5% | 130.9% | 16.7% | 21.6% | |
| EPS (GAAP) | $0.89 | $1.64 | $6.04 | $0.88 | $1.49 | |
| YoY % | +188.1% | +84.3% | +268.3% | -85.4% | +69.3% |