STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $131.0M | $122.4M | $120.5M | $108.9M | |
| YoY % | — | -6.6% | -1.5% | -9.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $131.0M | $122.4M | $120.5M | $108.9M | |
| YoY % | — | -6.6% | -1.5% | -9.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $84.7M | $84.2M | $89.6M | $36.8M | |
| YoY % | — | -0.6% | +6.5% | -58.9% | |
| Margin % | 64.6% | 68.8% | 74.4% | 33.8% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $75.2M | $84.7M | $87.6M | $-110.5M | |
| YoY % | — | +12.6% | +3.4% | -226.1% | |
| Margin % | 57.4% | 69.3% | 72.7% | -101.5% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $5.3M | $90.2M | $82.5M | $-116.4M | |
| YoY % | — | +1598.3% | -8.6% | -241.1% | |
| Net Margin | 4.1% | 73.7% | 68.4% | -106.9% | |
| EPS (GAAP) | $0.04 | $0.68 | $0.62 | -$0.88 | |
| YoY % | — | +1600.0% | -8.8% | -241.9% |