STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $128.4M | $99.0M | $26.8M | $29.6M | $41.2M | |
| YoY % | +5.1% | -22.9% | -73.0% | +10.5% | +39.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-6.0M | $569,000 | $1.6M | $2.6M | $5.5M | |
| YoY % | -132.1% | +109.4% | +180.5% | +63.3% | +112.5% | |
| Margin % | -4.7% | 0.6% | 6.0% | 8.8% | 13.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-60.2M | $-23.1M | $-35.0M | $-23.9M | $-1.6M | |
| YoY % | -966.4% | +61.7% | -51.8% | +31.7% | +93.1% | |
| Margin % | -46.9% | -23.3% | -131.0% | -80.9% | -4.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-66.7M | $-29.2M | $-40.6M | $-26.1M | $-3.4M | |
| YoY % | -545.8% | +56.3% | -39.3% | +35.6% | +86.8% | |
| Margin % | -51.9% | -29.5% | -151.8% | -88.5% | -8.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-71.8M | $-34.4M | $-35.5M | $-55.9M | $-34.0M | |
| YoY % | -267.5% | +52.1% | -3.2% | -57.4% | +39.1% | |
| Net Margin | -55.9% | -34.8% | -132.7% | -189.0% | -82.6% | |
| EPS (GAAP) | -$27.60 | -$11.52 | -$153.12 | -$90.95 | -$17.79 | |
| YoY % | -51.3% | +58.3% | -1229.2% | +40.6% | +80.4% |