STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.9B | $1.7B | $1.4B | $1.4B | $1.4B | |
| YoY % | +11.3% | -7.7% | -19.1% | +3.3% | -4.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.7B | $1.6B | $1.3B | $1.4B | $1.3B | |
| YoY % | +13.7% | -5.8% | -18.1% | +2.8% | -4.7% | |
| Margin % | 93.3% | 95.2% | 96.4% | 95.9% | 95.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $305.0M | $181.5M | $39.3M | $66.4M | $48.3M | |
| YoY % | +7.5% | -40.5% | -78.3% | +68.8% | -27.2% | |
| Margin % | 16.4% | 10.6% | 2.8% | 4.6% | 3.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $183.5M | $-10.4M | $-95.7M | $-149.1M | $-193.8M | |
| YoY % | +4.9% | -105.7% | -819.1% | -55.8% | -30.0% | |
| Margin % | 9.9% | -0.6% | -6.9% | -10.4% | -14.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $84.3M | $-73.9M | $-169.6M | $-194.7M | $-336.8M | |
| YoY % | -54.9% | -187.7% | -129.3% | -14.8% | -73.0% | |
| Net Margin | 4.5% | -4.3% | -12.2% | -13.6% | -24.6% | |
| EPS (GAAP) | $2.37 | -$2.12 | -$4.84 | -$5.52 | -$9.42 | |
| YoY % | -53.4% | -189.5% | -128.3% | -14.0% | -70.7% |