STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $10.0M | $12.8M | $6.1M | |
| YoY % | — | +28.0% | -52.0% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $2.0M | $-651,988 | $158,077 | |
| YoY % | — | -132.7% | +124.2% | |
| Margin % | 20.0% | -5.1% | 2.6% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-2.1M | $-5.3M | $-4.2M | |
| YoY % | — | -155.8% | +19.8% | |
| Margin % | -20.7% | -41.3% | -69.0% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-2.8M | $-11.6M | $-4.2M | |
| YoY % | — | -317.2% | +63.6% | |
| Margin % | -27.9% | -91.0% | -69.1% | |
| EV / EBIT | — | — | — | |
| Net Income | $-2.6M | $-13.2M | $-4.5M | |
| YoY % | — | -401.0% | +66.1% | |
| Net Margin | -26.4% | -103.4% | -73.0% | |
| EPS (GAAP) | -$120.00 | -$26.00 | -$43.99 | |
| YoY % | — | +78.3% | -69.2% |