STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $441,000 | $286,000 | $18,000 | $40,000 | |
| YoY % | — | — | -35.1% | -93.7% | +122.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $0 | $242,000 | $229,000 | $18,000 | $40,000 | |
| YoY % | — | — | -5.4% | -92.1% | +122.2% | |
| Margin % | — | 54.9% | 80.1% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-59.1M | $-33.2M | $-27.0M | $-28.2M | $-12.4M | |
| YoY % | -71.0% | +43.8% | +18.8% | -4.4% | +55.9% | |
| Margin % | — | -7531.3% | -9430.8% | -156394.4% | -31052.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-59.2M | $-33.4M | $-27.3M | $-28.5M | $-12.9M | |
| YoY % | -71.0% | +43.5% | +18.4% | -4.6% | +54.9% | |
| Margin % | — | -7576.2% | -9533.2% | -158400.0% | -32155.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-52.2M | $-31.9M | $-27.3M | $-29.1M | $-10.5M | |
| YoY % | -53.3% | +38.9% | +14.6% | -6.5% | +63.8% | |
| Net Margin | — | -7239.5% | -9535.3% | -161388.9% | -26282.5% | |
| EPS (GAAP) | -$18.70 | -$9.50 | -$6.33 | -$3.95 | -$0.75 | |
| YoY % | -13.3% | +49.2% | +33.4% | +37.6% | +81.0% |