STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $49.3M | $52.7M | $61.4M | $27.1M | $2.4M | |
| YoY % | -46.4% | +6.9% | +16.5% | -55.8% | -91.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $29.9M | $25.7M | $30.3M | $11.1M | $915,174 | |
| YoY % | -53.6% | -14.0% | +17.9% | -63.3% | -91.8% | |
| Margin % | 60.5% | 48.7% | 49.3% | 40.9% | 38.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-15.5M | $7.1M | $7.2M | $-4.5M | $-2.4M | |
| YoY % | -172.4% | +145.8% | +0.9% | -163.3% | +46.5% | |
| Margin % | -31.4% | 13.5% | 11.7% | -16.7% | -101.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-21.8M | $838,225 | $-1.3M | $-14.9M | $-3.6M | |
| YoY % | -233.0% | +103.8% | -256.6% | -1036.0% | +76.1% | |
| Margin % | -44.2% | 1.6% | -2.1% | -55.0% | -149.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-20.0M | $809,046 | $4.8M | $-25.1M | $-5.7M | |
| YoY % | -264.3% | +104.0% | +499.3% | -618.0% | +77.3% | |
| Net Margin | -40.5% | 1.5% | 7.9% | -92.6% | -239.0% | |
| EPS (GAAP) | -$14.63 | $0.49 | $2.34 | -$11.36 | -$2.48 | |
| YoY % | -259.5% | +103.3% | +377.6% | -585.5% | +78.2% |