STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $7.7M | $9.6M | $12.1M | |
| YoY % | — | +26.0% | +25.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $4.6M | $5.4M | $8.4M | |
| YoY % | — | +19.1% | +53.6% | |
| Margin % | 59.7% | 56.5% | 69.3% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-16.7M | $-15.4M | $-8.8M | |
| YoY % | — | +8.0% | +42.7% | |
| Margin % | -218.7% | -159.8% | -73.1% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-16.7M | $-15.4M | $-8.8M | |
| YoY % | — | +7.9% | +42.7% | |
| Margin % | -218.8% | -159.9% | -73.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $-30.2M | $-19.5M | $-14.9M | |
| YoY % | — | +35.4% | +23.6% | |
| Net Margin | -395.0% | -202.7% | -123.8% | |
| EPS (GAAP) | -$3.99 | -$2.26 | -$1.66 | |
| YoY % | — | +43.4% | +26.5% |