STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $368.6M | $349.8M | $620.3M | |
| YoY % | — | -5.1% | +77.3% | |
| P / Sales | 2.7x | 8.5x | 4.2x | |
| EV / Sales | 3.1x | 10.8x | 7.1x | |
| Gross Profit, Adj. | $77.8M | $66.4M | $61.0M | |
| YoY % | — | -14.7% | -8.1% | |
| Margin % | 21.1% | 19.0% | 9.8% | |
| EV / Gross Profit | 14.7x | 57.0x | 72.4x | |
| EBITDA, Adj. | $19.8M | $-1.1M | $-37.2M | |
| YoY % | — | -105.5% | -3331.6% | |
| Margin % | 5.4% | -0.3% | -6.0% | |
| EV / EBITDA | 57.9x | -3489.9x | -118.7x | |
| EBIT | $-55.8M | $-82.2M | $-205.3M | |
| YoY % | — | -47.3% | -149.8% | |
| Margin % | -15.1% | -23.5% | -33.1% | |
| EV / EBIT | -20.5x | -46.0x | -21.5x | |
| Net Income | $-56.7M | $-599.2M | $65.6M | |
| YoY % | — | -957.5% | +110.9% | |
| Net Margin | -15.4% | -171.3% | 10.6% | |
| EPS (GAAP) | -$0.51 | -$4.36 | -$1.43 | |
| YoY % | — | -754.9% | +67.2% |