STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $689.0M | $573.7M | $614.9M | |
| YoY % | — | -16.7% | +7.2% | |
| P / Sales | 0.1x | 0.1x | 0.1x | |
| EV / Sales | 0.1x | 0.2x | 0.2x | |
| Gross Profit, Adj. | $101.0M | $91.4M | $113.3M | |
| YoY % | — | -9.5% | +23.9% | |
| Margin % | 14.7% | 15.9% | 18.4% | |
| EV / Gross Profit | 0.9x | 1.1x | 1.0x | |
| EBITDA, Adj. | $43.3M | $34.3M | $48.9M | |
| YoY % | — | -20.8% | +42.6% | |
| Margin % | 6.3% | 6.0% | 8.0% | |
| EV / EBITDA | 2.0x | 2.9x | 2.4x | |
| EBIT | $30.5M | $24.2M | $41.2M | |
| YoY % | — | -20.5% | +70.2% | |
| Margin % | 4.4% | 4.2% | 6.7% | |
| EV / EBIT | 2.9x | 4.1x | 2.9x | |
| Net Income | $-26.1M | $-11.7M | $-6.2M | |
| YoY % | — | +55.2% | +47.1% | |
| Net Margin | -3.8% | -2.0% | -1.0% | |
| EPS (GAAP) | -$10.99 | -$4.21 | -$0.86 | |
| YoY % | — | +61.7% | +79.6% |