STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $167.0M | $190.4M | |
| YoY % | — | +14.0% | |
| P / Sales | 1.2x | 0.4x | |
| EV / Sales | 1.9x | 1.1x | |
| Gross Profit, Adj. | $18.1M | $-3.0M | |
| YoY % | — | -116.6% | |
| Margin % | 10.8% | -1.6% | |
| EV / Gross Profit | 17.6x | -67.9x | |
| EBITDA, Adj. | $10.1M | $-14.7M | |
| YoY % | — | -244.9% | |
| Margin % | 6.1% | -7.7% | |
| EV / EBITDA | 31.4x | -13.8x | |
| EBIT | $8.1M | $-17.7M | |
| YoY % | — | -317.8% | |
| Margin % | 4.9% | -9.3% | |
| EV / EBIT | 39.3x | -11.5x | |
| Net Income | $7.4M | $-15.3M | |
| YoY % | — | -306.3% | |
| Net Margin | 4.5% | -8.1% | |
| EPS (GAAP) | $0.19 | -$0.37 | |
| YoY % | — | -294.7% |